Lagercrantz 2008/09
Income Statement for the Group
| Note |
2008/09 |
2007/08 |
2006/07 |
2005/06 |
2004/05 |
| Net revenue |
3, 4 |
2,138 |
2,172 |
1,974 |
1,608 |
1,518 |
| Cost of goods sold |
|
-1,576 |
-1,622 |
-1,490 |
-1,267 |
-1,201 |
Gross profit
|
|
562 |
550 |
484 |
341 |
317 |
| Other operating expenses |
7
|
16 |
24 |
24 |
17 |
38 |
| Selling costs |
|
-302 |
-301 |
-275 |
-182 |
-230 |
| Administrative expenses |
|
-157 |
-128 |
-120 |
-112 |
-120 |
| Research and development expenses |
|
-10 |
-8 |
-10 |
-6 |
|
| Other operating expense |
8
|
-4 |
-6 |
-4 |
-1 |
-1 |
Operating profit
|
3, 5, 6, 9, 10, 13 |
105 |
131 |
99 |
57 |
4 |
| Result from finance items |
|
|
|
|
|
|
| Finance income |
11
|
7 |
7 |
4 |
4 |
2 |
| Finance expense |
12
|
-18 |
-17 |
-13 |
-6 |
-7 |
Profit before taxes
|
13
|
94 |
121 |
90 |
55 |
-1 |
| Taxes |
14
|
-26 |
-30 |
-25 |
-16 |
6 |
Net income for the year
|
|
68 |
91 |
65 |
39 |
5 |
| Income attributable to |
|
|
|
|
|
|
| The Parent Company’s equity holders |
|
68 |
91 |
65 |
39 |
-5 |
| Minority interest |
|
0 |
0 |
0 |
0 |
0 |
Net income for the year
|
|
68 |
91 |
65 |
39 |
-5 |
| Earnings per share, SEK |
40
|
3.05 |
3.92 |
2.75 |
1.63 |
0.21 |
| Number of shares outstanding after the year’s repurchases ('000) |
|
21,978 |
22,478 |
23,678 |
23,678 |
24,078 |
| Weighted number of shares outstanding after the year’s repurchases ('000) |
|
22,287 |
23,212 |
23,678 |
23,923 |
24,078 |
| Proposed dividend per share, SEK |
|
1.50 |
1.50 |
1.25 |
1.00 |
0.75 |