Financial information

Statement of consolidated financial position

MSEK	12:00:00 AM	12:00:00 AM	12:00:00 AM	12:00:00 AM	12:00:00 AM	12:00:00 AM
ASSETS
Goodwill	361	320	179	192	140	128
Other intangible non-current assets	192	185	104	114	98	97
Tangible non-current assets	87	91	51	56	51	83
Financial non-current assets	10	11	17	23	30	39
Inventories	229	223	177	240	238	234
Short-term receivables	430	398	326	364	419	444
Cash and cash equivalents	37	56	29	60	79	94
TOTAL ASSETS	1346	1284	883	1049	1055	1119
SHAREHOLDERS’ EQUITY AND LIABILITIES
Shareholders’ equity	620	545	494	518	459	432
Long-term liabilities	123	186	81	162	174	189
Current liabilities	603	553	308	369	422	498
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES	1346	1284	883	1049	1055	1119
Interest-bearing assets	37	56	29	60	79	94
Interest-bearing liabilities	222	299	67	138	172	255

MSEK	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1	Q4	Q3	Q2	Q1
	12:00:00 AM
ASSETS
Goodwill	361	342	324	322	320	300	288	269	179	187	186	191	192	193	183	166	140	139	138	136	128	127	98	97
Other intangible non-current assets	192	185	182	185	185	177	166	151	104	107	108	112	114	113	110	100	98	100	97	99	97	95	82	82
Tangible non-current assets	87	88	87	90	91	65	66	69	51	53	55	58	56	56	51	52	51	52	80	80	83	98	99	106
Financial non-current assets	10	17	15	13	11	20	19	17	17	24	23	22	23	29	30	29	30	39	39	39	39	43	44	45
Inventories	229	228	238	244	223	229	217	218	177	203	207	231	240	285	266	257	238	248	241	242	234	235	250	231
Short-term receivables	430	416	432	412	398	348	410	374	326	343	318	323	364	390	420	415	419	459	409	429	444	419	427	399
Cash and cash equivalents	37	46	35	60	56	55	41	51	29	54	57	69	60	93	60	75	79	79	75	110	94	63	46	47
TOTAL ASSETS	1346	1 322	1 313	1 326	1284	1194	1 207	1 149	883	971	954	1006	1049	1159	1120	1094	1055	1116	1079	1135	1119	1080	1046	1007
SHAREHOLDERS’ EQUITY AND LIABILITIES
Shareholders’ equity	620	598	571	586	545	521	486	508	494	497	478	519	518	516	480	486	459	433	432	450	432	399	392	402
Long-term liabilities	123	114	188	188	186	179	177	173	81	84	144	156	162	171	170	175	174	176	187	187	189	311	309	86
Current liabilities	603	610	554	552	553	494	544	468	308	390	332	331	369	472	470	433	422	507	460	498	498	370	345	519
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES	1346	1 322	1 313	1 326	1284	1194	1 207	1 149	883	971	954	1006	1049	1159	1120	1094	1055	1116	1079	1135	1119	1080	1046	1007
Interest-bearing assets	37	46	35	60	56	55	41	51	29	54		69	60	93	60	75	79	79	75	110	94	63	46	47
Interest-bearing liabilities	222	257	278	286	299	273	331	269	67	132	57	159	138	217	216	210	172	284	260	283	255	287	289	257
											151